new cash: 0.13*16384M/26589M=0.075 cash per share
old asset(macau casino): 2551M/26589M=0.096 per share
0.075+0.096=0.171 per share.
worst case: if macau casino only worth half next year
0.075+0.096/2=0.123 per share
don't worry, behappy. It was crazy to see it was trading at 0.77 for 10 minutes 2 days ago.